(X)
Quarterly report
under Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended
( ) Transition
report under Section 13 or 15(d) of the Exchange Act
For the transition period from ________ to ________
Commission
file number 333-18439
(Exact Name of Small Business User as Specified in its Charter)
![]()
(State
or Other Jurisdiction of (I.R.S.
Employer
Incorporation
or Organization) Identification No.)
![]()
(Address of Principal Executive Offices) (Zip Code)
407-333-2350
(Issuer’s telephone Number, including area code)
![]()
Check whether the issuer: (1) filed all reports required
to be filed by Section 13 or 15(d) of the Exchange Act during the past 12
months (or for such shorter period that the registrant was required to file such
reports), and (2) has been subject to such filing requirements for the past 90
days. Yes
X No
Indicate by check mark
if the registrant is an accelerated filer (as defined in Rule 12b-2 of the
Act). __ Yes No X
Indicate by check mark
whether the registrant is a shell company (as defined in Rule 12-b of the
Exchange Act). __Yes No X
The registrant has not
authorized non-voting common equity and as of ![]()
MOBILE AREA NETWORKS, INC.
Page
PART 1. FINANCIAL INFORMATION
Item 1. Financial Statements
Balance Sheets
and
Statements of Operations
Three and Nine months ended
4
Statements of Cash Flows
Nine months ended
Notes to Financial Statements 6
Item 2. Management’s Discussion and Analysis of
Financial Condition and Results of Operations 7-9
PART II. OTHER INFORMATION 10
|
MOBILE AREA NETWORKS, INC. |
||||||||||||||||
|
(A Florida Corporation) |
||||||||||||||||
|
||||||||||||||||
|
|
||||||||||||||||
|
Balance Sheets |
||||||||||||||||
|
Assets |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
(Unaudited) |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Current assets: |
|
|
|
|
|
|
|
|||||||||
|
|
Cash |
|
|
|
|
|
$
6,621 |
|
$ 31,730 |
|||||||
|
|
Accounts
Receivable-Net of Allowance for Doubtful Accounts |
19,009 |
|
35,877 |
||||||||||||
|
|
Inventory |
47,626 |
|
47,914 |
||||||||||||
|
|
|
Total current assets |
|
|
|
73,256 |
|
115,521 |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Property and equipment, net of Accumulated Depreciation |
240,897 |
|
124,597 |
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Other Assets: |
|
|
|
|
|
|
|
|
||||||||
|
|
Security Deposits and Other Assets |
|
7,091 |
|
7,092 |
|||||||||||
|
|
|
Total assets
|
|
|
|
|
$ 321,244 |
|
$ 247,210 |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Liabilities and Stockholders’ Deficit |
||||||||||||||||
|
Current liabilities: |
|
|
|
|
|
|
|
|||||||||
|
|
Notes and Capital Leases Payable-Due Within One Year |
$ 112,745 |
|
$ 102,610 |
||||||||||||
|
|
Accounts Payable |
|
|
|
|
241,687 |
|
233,925 |
||||||||
|
|
Accrued Expenses |
|
|
59,284 |
|
62,988 |
||||||||||
|
Total
current liabilities |
|
|
|
|
413,716 |
|
399,523 |
|||||||||
|
Other Liabilities: |
|
|
|
|
|
|
|
|||||||||
|
|
Notes and Capital Leases Payable-Due After One Year |
114,256 |
|
75,386 |
||||||||||||
|
|
Accrued Salaries-Related Party |
774,973 |
|
970,813 |
||||||||||||
|
|
Advances from Stockholders |
31,147 |
|
125,871 |
||||||||||||
|
Total Liabilities |
1,334,092 |
|
1,571,593 |
|||||||||||||
|
Stockholders’ deficit: |
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
||||||||||||
|
|
Common stock, no par
value; authorized 50,000,000 shares; |
|
|
|
||||||||||||
|
|
Issued and outstanding
45,877,747 and 46,761,080 shares |
3,742,069 |
|
3,909,069 |
||||||||||||
|
|
Treasury Stock,
864,000 shares |
|
(38,200) |
|
(38,200) |
|||||||||||
|
|
Accumulated Deficit |
|
(4,716,717) |
|
(5,195,252) |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
Total stockholders’
deficit |
|
|
(1,012,848) |
|
(1,324,383) |
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
Total liabilities and
stockholders’ deficit
|
$ 321,244 |
|
$ 247,210 |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||
The accompanying notes
are an integral part of these financial statements.
|
||||||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
MOBILE AREA NETWORKS, INC.
(A Florida Corporation)
Statements of Operations
Three and Nine months
ended
(Unaudited)
|
|
|
|
|
|
|
Three months |
|
Three months |
|
Nine months
|
|
Nine months |
|
|
|
|
|
|
|
|
Ended |
|
Ended |
|
Ended |
|
Ended |
|
|
|
|
|
|
|
|
September 30, |
|
September 30, |
|
September 30, |
|
September 30, |
|
|
|
|
|
|
|
|
2006 |
|
2005 |
|
2006 |
|
2005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales-Net
of Returns and Allowances |
|
||||||||||||